County Profile for Cuming - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 13,775,200 Total Charges 41,847,702
Fixed Assets 28,567,427 Contract Allowance 10,138,968
Other Assets 21,953,089 Operating Revenue 31,708,734
Total Assets 64,295,716 Operating Expenses 29,514,743
Current Liabilities 4,701,475 Operating Margin 2,193,991
Long Term Liabilities 12,236,261 Other Income 1,616,749
Total Equity 47,357,980 Other Expense 572,949
Total Liabilities and Equity 64,295,716 Net Profit or Loss 3,237,791

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $66,475 Revenue per Bed $1,219,567 Revenue per Person $31,708,734
Net Margin per Discharge $4,600 Net Margin per Bed $84,384 Net Margin per Person $2,193,991
Net Profit per Discharge $6,788 Net Profit per Bed $124,530 Net Profit per Person $3,237,791
Net Fixed Assets per Discharge $59,890 Net Fixed Assets per Bed $1,098,747 Net Fixed Assets per Bed $28,567,427
Long Term Debt per Discharge $25,653 Long Term Debt per Bed $470,625 Long Term Debt per Person $12,236,261
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 33.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,828 Net Fixed Assets 1,172 Population Estimate 1,151
Total Revenue 1,532 Long Term Liabilities 1,224 Total Patient Discharges 1,948
Net Margin 610 Total Patient Beds 1,691
Net Profit or Loss 957

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,747,782 2,591,600 1.8320
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 62,858 112,542 0.5585
44 Skilled Nursing Care 0 0
50 Operating Room 1,307,278 3,281,823 0.3983
51 Recovery Room 0 0
52 Labor and Delivery Room 31,937 187,973 0.1699

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,769,836 13 Nursing Administration 175,707
02,03 Captial Related - Movable Equipment 871,959 14 Central Services and Supply 152,278
04 Employee Benefits 3,025,547 15 Pharmacy 0
05 Administrative and General 3,982,571 16 Medical Records and Medical Library 505,261
06 Maintenance and Repairs 802,880 17 Social Services 97,749
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 246,641 19 Non Physician Anesthetist 446,179
10,11 Dietary and Cafeteria 321,612 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,398,220

County Profile for Cuming - 2014